MRWMS Financials: %{var1} AI Analysis

Income

Balance sheet

Cash flow

Annual

Quarterly

MRWMS Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	09/30/2025	03/31/2025	09/30/2024	03/31/2024	09/30/2023
Revenue	5	2	2	1	1	2
Revenue Growth (YoY)	67%	100%	100%	-50%	--	100%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	3	1	1	1	1	1
Research & Development	9	4	4	2	3	2
Operating Expenses	13	7	6	4	5	3
Other Non Operating Income (Expenses)	--	--	0	0	0	0
Pretax Income	-7	-4	-3	-2	-3	-1
Income Tax Expense	0	0	0	0	--	0
Net Income	-7	-4	-3	-2	-3	-1
Net Income Growth	17%	100%	0%	100%	0%	-50%
Shares Outstanding (Diluted)	426.45	426.45	355.57	258.84	203.66	194.01
Shares Change (YoY)	65%	65%	75%	33%	5%	0%
EPS (Diluted)	-0.02	0	-0.01	-0.01	-0.01	-0.01
EPS Growth	-26%	-10%	-36%	9%	-17%	-50%
Free Cash Flow	-13	-7	-5	-1	-1	-3
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	--	--	--	--	--	--
Operating Margin	-160%	-200%	-150%	-200%	-300%	-50%
Profit Margin	-140%	-200%	-150%	-200%	-300%	-50%
Free Cash Flow Margin	-260%	-350%	-250%	-100%	-100%	-150%
EBITDA	-8	-4	-3	-2	-3	-1
EBITDA Margin	-160%	-200%	-150%	-200%	-300%	-50%
D&A For EBITDA	0	0	0	0	0	0
EBIT	-8	-4	-3	-2	-3	-1
EBIT Margin	-160%	-200%	-150%	-200%	-300%	-50%
Effective Tax Rate	0%	0%	0%	0%	--	0%