MWVDS Financials: MWVDS AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	0	--	0	0	33	18
Revenue Growth (YoY)	--	--	--	-100%	83%	20%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	176	--	67	49	43	40
Research & Development	208	--	184	121	124	108
Operating Expenses	384	--	252	171	167	148
Other Non Operating Income (Expenses)	-3	--	5	5	0	-1
Pretax Income	-377	--	-246	-165	-134	-131
Income Tax Expense	--	--	--	--	--	--
Net Income	-377	--	-246	-165	-134	-131
Net Income Growth	53%	--	49%	23%	2%	52%
Shares Outstanding (Diluted)	120.51	--	99.83	83.34	59.61	36.71
Shares Change (YoY)	10%	--	20%	40%	62%	19%
EPS (Diluted)	-3.13	--	-2.46	-1.98	-2.26	-3.59
EPS Growth	40%	--	24%	-12%	-37%	28%
Free Cash Flow	-300	-300	-201	-145	-133	-132
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	--	--	--	--	--	--
Operating Margin	0%	--	0%	0%	-406.06%	-716.66%
Profit Margin	0%	--	0%	0%	-406.06%	-727.77%
Free Cash Flow Margin	0%	--	0%	0%	-403.03%	-733.33%
EBITDA	-383	--	-251	-169	-132	-127
EBITDA Margin	0%	--	0%	0%	-400%	-705.55%
D&A For EBITDA	1	1	1	2	2	2
EBIT	-384	--	-252	-171	-134	-129
EBIT Margin	0%	--	0%	0%	-406.06%	-716.66%
Effective Tax Rate	--	--	--	--	--	--

undefined (MWVDS) Financial