NDAQ Financials: Nasdaq Inc AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	8,262	8,262	7,400	6,064	6,226	5,886
Revenue Growth (YoY)	12%	12%	22%	-3%	6%	5%
Cost of Revenue	3,012	3,013	2,751	2,169	2,644	2,466
Gross Profit	5,250	5,249	4,649	3,895	3,582	3,420
Selling, General & Admin	2,186	2,184	2,087	1,766	1,647	1,550
Research & Development	--	--	--	--	--	--
Operating Expenses	2,819	2,816	2,700	2,089	1,905	1,828
Other Non Operating Income (Expenses)	-27	-27	21	-1	--	--
Pretax Income	2,145	2,145	1,449	1,401	1,475	1,534
Income Tax Expense	357	358	334	344	352	347
Net Income	1,788	1,788	1,117	1,059	1,125	1,187
Net Income Growth	60%	60%	5%	-6%	-5%	27%
Shares Outstanding (Diluted)	576.46	578.59	579.18	508.39	497.9	505.1
Shares Change (YoY)	-1%	0%	14%	2%	-1%	1%
EPS (Diluted)	3.08	3.09	1.92	2.08	2.26	2.35
EPS Growth	61%	60%	-7%	-8%	-4%	26%
Free Cash Flow	1,989	1,989	1,732	1,538	1,554	920
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	63.54%	63.53%	62.82%	64.23%	57.53%	58.1%
Operating Margin	29.42%	29.44%	26.33%	29.78%	26.93%	27.04%
Profit Margin	21.64%	21.64%	15.09%	17.46%	18.06%	20.16%
Free Cash Flow Margin	24.07%	24.07%	23.4%	25.36%	24.95%	15.63%
EBITDA	3,063	3,065	2,562	2,129	1,935	1,870
EBITDA Margin	37.07%	37.09%	34.62%	35.1%	31.07%	31.77%
D&A For EBITDA	632	632	613	323	258	278
EBIT	2,431	2,433	1,949	1,806	1,677	1,592
EBIT Margin	29.42%	29.44%	26.33%	29.78%	26.93%	27.04%
Effective Tax Rate	16.64%	16.68%	23.05%	24.55%	23.86%	22.62%

Follow-Up Questions



According to the latest financial statement (Form-10K), Nasdaq Inc has a total asset of $31,053, Net profit of $1,788



Nasdaq Inc's Current ratio is 1.64, has a Net margin is 21.64, sales per share of $14.27.



Currently Nasdaq Inc data is not available.



yes, according to the latest financial statements, Nasdaq Inc has a net profit of $1,788



yes, Nasdaq Inc has liability of 18,826



Nasdaq Inc has a total outstanding shares of 569.89