NMDX Financials: NMDX AI Analysis

Breakdown	TTM	11/30/2007	11/30/2006	11/30/2005	11/30/2004	11/30/2003
Revenue	24	5	8	21	15	12
Revenue Growth (YoY)	200%	-38%	-62%	40%	25%	0%
Cost of Revenue	26	2	4	7	8	6
Gross Profit	-1	2	3	14	6	6
Selling, General & Admin	15	7	12	7	7	6
Research & Development	2	2	1	1	0	0
Operating Expenses	18	9	13	8	8	7
Other Non Operating Income (Expenses)	0	2	0	0	0	0
Pretax Income	-18	-4	-9	5	-1	-2
Income Tax Expense	0	0	0	0	0	0
Net Income	-23	-11	-14	3	-1	-2
Net Income Growth	92%	-21%	-567%	-400%	-50%	--
Shares Outstanding (Diluted)	17.02	16.96	16.81	18.45	14.76	14.56
Shares Change (YoY)	1%	1%	-9%	25%	1%	-12%
EPS (Diluted)	-1.36	-0.66	-0.84	0.21	-0.11	-0.15
EPS Growth	79%	-21%	-500%	-283%	-24%	-454%
Free Cash Flow	-11	-13	-9	4	-4	-1
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	-4.16%	40%	37.5%	66.66%	40%	50%
Operating Margin	-79.16%	-140%	-125%	23.8%	-6.66%	-8.33%
Profit Margin	-95.83%	-220%	-175%	14.28%	-6.66%	-16.66%
Free Cash Flow Margin	-45.83%	-260%	-112.5%	19.04%	-26.66%	-8.33%
EBITDA	-18	-6	-10	5	-1	-1
EBITDA Margin	-75%	-120%	-125%	23.8%	-6.66%	-8.33%
D&A For EBITDA	1	1	0	0	0	0
EBIT	-19	-7	-10	5	-1	-1
EBIT Margin	-79.16%	-140%	-125%	23.8%	-6.66%	-8.33%
Effective Tax Rate	0%	0%	0%	0%	0%	0%

undefined (NMDX) Financial