Pandora A/S engages in the design, manufacture, and sale of hand-finished and modern jewelry. Its product offering is divided into five categories: charms and bracelets, earrings, rings, watches, and necklaces and pendants, among others. Its products are made of gold, silver, leather and textile, among others. The Company’s products are sold globally through such points of sale, as concept stores, shop-in-shops, gold stores, silver stores, white and travel retail stores, third party stores and a number of unbranded boutiques. The firm is present in more than 70 countries in such geographical regions, as Europe, the Middle East, Africa, North America, South and Central America and Asia Pacific.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue
32,549
32,549
31,680
28,136
26,463
23,394
Revenue Growth (YoY)
3%
3%
13%
6%
13%
23%
Cost of Revenue
6,802
6,802
6,391
6,012
6,273
5,590
Gross Profit
25,747
25,747
25,289
22,124
20,190
17,804
Selling, General & Admin
17,965
17,026
16,441
14,335
12,801
11,325
Research & Development
--
--
--
--
--
--
Operating Expenses
17,964
17,964
17,315
15,085
13,447
12,021
Other Non Operating Income (Expenses)
--
-146
-116
-72
-59
-78
Pretax Income
6,913
6,913
6,926
6,234
6,533
5,378
Income Tax Expense
1,671
1,671
1,699
1,494
1,504
1,218
Net Income
5,241
5,241
5,227
4,740
5,029
4,160
Net Income Growth
0%
0%
10%
-6%
21%
114.99%
Shares Outstanding (Diluted)
75.5
76.95
80.91
86.08
93.69
99.67
Shares Change (YoY)
-5%
-5%
-6%
-8%
-6%
2%
EPS (Diluted)
69.41
68.1
64.59
55.06
53.67
41.73
EPS Growth
6%
5%
17%
3%
28.99%
110%
Free Cash Flow
5,450
5,450
7,042
5,896
3,243
5,643
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
79.1%
79.1%
79.82%
78.63%
76.29%
76.1%
Operating Margin
23.91%
23.91%
25.17%
25.01%
25.48%
24.72%
Profit Margin
16.1%
16.1%
16.49%
16.84%
19%
17.78%
Free Cash Flow Margin
16.74%
16.74%
22.22%
20.95%
12.25%
24.12%
EBITDA
10,369
10,369
10,327
9,118
8,716
7,782
EBITDA Margin
31.85%
31.85%
32.59%
32.4%
32.93%
33.26%
D&A For EBITDA
2,586
2,586
2,353
2,079
1,973
1,999
EBIT
7,783
7,783
7,974
7,039
6,743
5,783
EBIT Margin
23.91%
23.91%
25.17%
25.01%
25.48%
24.72%
Effective Tax Rate
24.17%
24.17%
24.53%
23.96%
23.02%
22.64%
Follow-Up Questions
What are Pandora A/S's key financial statements?
According to the latest financial statement (Form-10K), Pandora A/S has a total asset of $29,603, Net profit of $5,241
What are the key financial ratios for PNDZF?
Pandora A/S's Current ratio is 1.21, has a Net margin is 16.1, sales per share of $422.94.
How is Pandora A/S's revenue broken down by segment or geography?
Pandora A/S largest revenue segment is Core Moments, at a revenue of 19,812,000,000 in the most earnings release.For geography, US Revenue is the primary market for Pandora A/S, at a revenue of 10,386,000,000.
Is Pandora A/S profitable?
yes, according to the latest financial statements, Pandora A/S has a net profit of $5,241
Does Pandora A/S have any liabilities?
yes, Pandora A/S has liability of 24,321
How many outstanding shares for Pandora A/S?
Pandora A/S has a total outstanding shares of 74.58