Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue
335
335
304
243
160
137
Revenue Growth (YoY)
10%
10%
25%
52%
17%
140%
Cost of Revenue
318
318
259
185
131
108
Gross Profit
17
17
44
57
28
29
Selling, General & Admin
171
171
71
68
70
78
Research & Development
19
19
6
4
4
4
Operating Expenses
191
191
77
73
75
94
Other Non Operating Income (Expenses)
18
18
-60
-1
16
3
Pretax Income
-251
-251
-116
-27
-138
-72
Income Tax Expense
-25
-25
-2
0
-8
-11
Net Income
-272
-272
-155
-47
-132
-61
Net Income Growth
75%
75%
229.99%
-64%
115.99%
307%
Shares Outstanding (Diluted)
170.72
119.54
66.14
64.65
63.3
62.7
Shares Change (YoY)
156%
81%
2%
2%
1%
0%
EPS (Diluted)
-1.59
-2.27
-2.34
-0.73
-2.09
-0.98
EPS Growth
-32%
-3%
221%
-65%
112.99%
292%
Free Cash Flow
-200
-200
-28
-7
-35
-40
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
5.07%
5.07%
14.47%
23.45%
17.5%
21.16%
Operating Margin
-51.64%
-51.64%
-10.85%
-6.17%
-28.74%
-47.44%
Profit Margin
-81.19%
-81.19%
-50.98%
-19.34%
-82.5%
-44.52%
Free Cash Flow Margin
-59.7%
-59.7%
-9.21%
-2.88%
-21.87%
-29.19%
EBITDA
-141
-141
-22
-5
-35
-55
EBITDA Margin
-42.08%
-42.08%
-7.23%
-2.05%
-21.87%
-40.14%
D&A For EBITDA
32
32
11
10
11
10
EBIT
-173
-173
-33
-15
-46
-65
EBIT Margin
-51.64%
-51.64%
-10.85%
-6.17%
-28.74%
-47.44%
Effective Tax Rate
9.96%
9.96%
1.72%
0%
5.79%
15.27%
Follow-Up Questions
What are Stardust Power Inc.'s key financial statements?
According to the latest financial statement (Form-10K), Redwire Corp has a total asset of $1,449, Net loss of $-272
What are the key financial ratios for SDSTW?
Redwire Corp's Current ratio is 4.64, has a Net margin is -81.19, sales per share of $2.8.
How is Stardust Power Inc.'s revenue broken down by segment or geography?
Redwire Corp largest revenue segment is Space Infrastructure, at a revenue of 243,800,000 in the most earnings release.For geography, United States is the primary market for Redwire Corp, at a revenue of 172,903,000.
Is Stardust Power Inc. profitable?
no, according to the latest financial statements, Redwire Corp has a net loss of $-272
Does Stardust Power Inc. have any liabilities?
yes, Redwire Corp has liability of 312
How many outstanding shares for Stardust Power Inc.?
Redwire Corp has a total outstanding shares of 191.91