Sea Ltd. is an internet and mobile platform company, which engages in the provision of online gaming services. The company employs 80,700 full-time employees The company went IPO on 2017-10-20. The Company, through its subsidiaries, operates three core businesses of e-commerce, digital financial services, and digital entertainment, known as Shopee, SeaMoney and Garena. Its segments are e-commerce, digital financial services, and digital entertainment. The platform of Garena offers mobile and personal computer online games and develops mobile games for the global market. The company offers e-sports and provides access to other entertainment content and social features, such as live-streaming of gameplay, user chat, and online forums. The platform of Shopee is a mobile-centric, social-focused marketplace. The company provides users a shopping environment with integrated payment, logistics infrastructure, and seller services. SeaMoney provides digital financial services and products, including mobile wallet services, payment processing, credit, banking, and Insurtech. The company operates in Indonesia, Taiwan, Thailand, Singapore, Malaysia, and the Philippines.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue
22,938
22,938
16,819
13,063
12,449
9,955
Revenue Growth (YoY)
36%
36%
28.99%
5%
25%
128%
Cost of Revenue
12,694
12,694
9,614
7,229
7,264
6,059
Gross Profit
10,243
10,243
7,205
5,833
5,185
3,895
Selling, General & Admin
7,222
7,222
5,445
4,445
5,092
4,862
Research & Development
1,157
1,157
1,197
1,151
1,361
823
Operating Expenses
8,258
8,258
6,542
5,490
6,317
5,478
Other Non Operating Income (Expenses)
--
--
--
--
--
--
Pretax Income
2,280
2,280
778
432
-1,500
-1,715
Income Tax Expense
651
651
321
262
168
332
Net Income
1,578
1,578
444
150
-1,651
-2,046
Net Income Growth
254.99%
254.99%
196%
-109%
-19%
26%
Shares Outstanding (Diluted)
639.52
638.22
604.71
594.4
558.12
532.7
Shares Change (YoY)
5%
6%
2%
7%
5%
12%
EPS (Diluted)
2.48
2.47
0.73
0.25
-2.96
-3.84
EPS Growth
245%
239%
192%
-108%
-23%
13%
Free Cash Flow
--
--
2,955
1,821
-2,031
-598
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
44.65%
44.65%
42.83%
44.65%
41.64%
39.12%
Operating Margin
8.65%
8.65%
3.93%
2.61%
-9.09%
-15.9%
Profit Margin
6.87%
6.87%
2.63%
1.14%
-13.26%
-20.55%
Free Cash Flow Margin
--
--
17.56%
13.94%
-16.31%
-6%
EBITDA
--
--
1,051
782
-704
-1,304
EBITDA Margin
--
--
6.24%
5.98%
-5.65%
-13.09%
D&A For EBITDA
--
--
389
440
428
279
EBIT
1,985
1,985
662
342
-1,132
-1,583
EBIT Margin
8.65%
8.65%
3.93%
2.61%
-9.09%
-15.9%
Effective Tax Rate
28.55%
28.55%
41.25%
60.64%
-11.2%
-19.35%
Follow-Up Questions
What are Sea Ltd's key financial statements?
According to the latest financial statement (Form-10K), Sea Ltd has a total asset of $29,370, Net profit of $1,578
What are the key financial ratios for SE?
Sea Ltd's Current ratio is 1.74, has a Net margin is 6.87, sales per share of $35.94.
How is Sea Ltd's revenue broken down by segment or geography?
Sea Ltd largest revenue segment is Other, at a revenue of 10,161,000 in the most earnings release.For geography, Southeast Asia is the primary market for Sea Ltd, at a revenue of 11,774,003,000.
Is Sea Ltd profitable?
yes, according to the latest financial statements, Sea Ltd has a net profit of $1,578