SFHOY Financials: SFHOY AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	8,920	8,920	9,737	8,279	11,075	7,985
Revenue Growth (YoY)	-8%	-8%	18%	-25%	39%	80%
Cost of Revenue	2,574	2,574	2,737	2,178	3,220	2,821
Gross Profit	6,346	6,346	7,000	6,101	7,855	5,164
Selling, General & Admin	1,003	1,003	1,074	892	1,118	844
Research & Development	129	129	278	173	281	124
Operating Expenses	3,594	3,594	3,766	2,721	2,749	2,441
Other Non Operating Income (Expenses)	-8	-8	-15	-23	148	228
Pretax Income	2,791	2,791	1,535	2,883	5,734	1,891
Income Tax Expense	1,099	1,099	417	-324	1,652	578
Net Income	1,434	1,434	804	2,855	3,674	973
Net Income Growth	78%	78%	-72%	-22%	278%	-120%
Shares Outstanding (Diluted)	353	359	353	309	333	375
Shares Change (YoY)	-4%	2%	14%	-7%	-11%	-1%
EPS (Diluted)	4.06	3.99	2.27	9.23	11.03	2.59
EPS Growth	86%	75%	-75%	-16%	326%	-120%
Free Cash Flow	4,519	1,779	709	772	2,545	2,383
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	71.14%	71.14%	71.89%	73.69%	70.92%	64.67%
Operating Margin	30.85%	30.85%	33.21%	40.82%	46.1%	34.1%
Profit Margin	16.07%	16.07%	8.25%	34.48%	33.17%	12.18%
Free Cash Flow Margin	50.66%	19.94%	7.28%	9.32%	22.97%	29.84%
EBITDA	5,056	5,056	5,500	4,920	6,339	4,083
EBITDA Margin	56.68%	56.68%	56.48%	59.42%	57.23%	51.13%
D&A For EBITDA	2,304	2,304	2,266	1,540	1,233	1,360
EBIT	2,752	2,752	3,234	3,380	5,106	2,723
EBIT Margin	30.85%	30.85%	33.21%	40.82%	46.1%	34.1%
Effective Tax Rate	39.37%	39.37%	27.16%	-11.23%	28.81%	30.56%

undefined (SFHOY) Financial