| Revenus | 8,620 | 4,820 | 3,799 | 3,658 | 2,955 | 3,434 |
| Croissance des revenus (H/H) | 30% | 32% | 28.99% | 7% | 2% | 3% |
| Coût des ventes | 4,316 | 2,226 | 2,090 | 2,256 | 1,852 | 1,989 |
| Bénéfice brut | 4,303 | 2,594 | 1,709 | 1,401 | 1,102 | 1,445 |
| Vente, Général et Administration | 616 | 311 | 305 | 281 | 299 | 302 |
| Recherche et développement | 55 | 29 | 25 | 25 | 26 | -- |
| Frais d'exploitation | 894 | 471 | 422 | 418 | 422 | 436 |
| Autres revenus (charges) non opérationnels | -28 | -15 | -13 | -9 | -9 | 159 |
| Bénéfice avant impôts | 3,159 | 1,997 | 1,162 | 1,358 | 712 | 1,201 |
| Charge d'impôt sur le revenu | 1,142 | 718 | 424 | 341 | 286 | 395 |
| Bénéfice net | 1,328 | 807 | 521 | 569 | 259 | 504 |
| Croissance du bénéfice net | 60% | 42% | 101% | 13% | -22% | -60% |
| Actions en circulation (diluées) | 985.85 | 985.85 | 985.85 | 985.85 | 985.85 | 985.85 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 1.34 | 0.81 | 0.52 | 0.57 | 0.27 | 0.51 |
| Croissance du EPS | 60% | 44% | 88% | 12% | -18% | -61% |
| Flux de trésorerie libre | -612 | -146 | -466 | -107 | -22 | 323 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 49.91% | 53.81% | 44.98% | 38.29% | 37.29% | 42.07% |
| Marge opérationnelle | 39.54% | 44.02% | 33.85% | 26.84% | 23.01% | 29.38% |
| Marge bénéficiaire | 15.4% | 16.74% | 13.71% | 15.55% | 8.76% | 14.67% |
| Marge du flux de trésorerie libre | -7.09% | -3.02% | -12.26% | -2.92% | -0.74% | 9.4% |
| EBITDA | 5,104 | 2,959 | 2,143 | 1,903 | 1,327 | 1,709 |
| Marge EBITDA | 59.21% | 61.39% | 56.4% | 52.02% | 44.9% | 49.76% |
| D&A pour le résultat opérationnel | 1,695 | 837 | 857 | 921 | 647 | 700 |
| EBIT | 3,409 | 2,122 | 1,286 | 982 | 680 | 1,009 |
| Marge EBIT | 39.54% | 44.02% | 33.85% | 26.84% | 23.01% | 29.38% |
| Taux d'imposition effectif | 36.15% | 35.95% | 36.48% | 25.11% | 40.16% | 32.88% |
