TNDEF Financials: %{var1} AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	304	304	297	323	285	208
Revenue Growth (YoY)	2%	2%	-8%	13%	37%	5%
Cost of Revenue	86	86	92	127	71	50
Gross Profit	217	217	204	195	214	158
Selling, General & Admin	128	113	113	106	126	110
Research & Development	--	--	--	--	--	--
Operating Expenses	180	166	156	146	164	157
Other Non Operating Income (Expenses)	0	0	0	0	1	1
Pretax Income	-5	-5	1	12	25	-38
Income Tax Expense	11	11	-63	5	3	-1
Net Income	-17	-17	64	7	22	-36
Net Income Growth	-127%	-127%	814%	-68%	-161%	13%
Shares Outstanding (Diluted)	29.09	29.06	29.19	29.21	29	22.9
Shares Change (YoY)	-7%	0%	0%	1%	27%	2%
EPS (Diluted)	-0.58	-0.58	2.21	0.26	0.77	-1.6
EPS Growth	-128%	-126%	753%	-66%	-148%	10%
Free Cash Flow	6	6	2	-2	-5	-19
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	71.38%	71.38%	68.68%	60.37%	75.08%	75.96%
Operating Margin	12.17%	16.77%	16.16%	14.86%	17.19%	0.48%
Profit Margin	-5.59%	-5.59%	21.54%	2.16%	7.71%	-17.3%
Free Cash Flow Margin	1.97%	1.97%	0.67%	-0.61%	-1.75%	-9.13%
EBITDA	89	103	91	87	86	48
EBITDA Margin	29.27%	33.88%	30.63%	26.93%	30.17%	23.07%
D&A For EBITDA	52	52	43	39	37	47
EBIT	37	51	48	48	49	1
EBIT Margin	12.17%	16.77%	16.16%	14.86%	17.19%	0.48%
Effective Tax Rate	-220%	-220%	-6,300%	41.66%	12%	2.63%

undefined (TNDEF) Financial