| Revenus | 9 | 1 | 2 | 3 | 2 | 2 |
| Croissance des revenus (H/H) | -25% | -50% | -33% | 0% | -33% | -33% |
| Coût des ventes | 3 | 0 | 0 | 1 | 0 | 1 |
| Bénéfice brut | 5 | 0 | 1 | 1 | 1 | 1 |
| Vente, Général et Administration | 5 | 1 | 1 | 1 | 1 | 1 |
| Recherche et développement | 2 | 0 | 0 | 0 | 0 | 0 |
| Frais d'exploitation | 7 | 1 | 1 | 1 | 2 | 2 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | 0 | 0 | 0 |
| Bénéfice avant impôts | -2 | -1 | 0 | 0 | 0 | 0 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -2 | -1 | 0 | 0 | 0 | 0 |
| Croissance du bénéfice net | 0% | -- | -- | -100% | -100% | -- |
| Actions en circulation (diluées) | 62.38 | 62.38 | 62.38 | 62.38 | 62.35 | 62.35 |
| Variation des actions (H-H) | 0% | 0% | 2% | -31% | 12% | 47% |
| EPS (dilué) | -0.03 | -0.01 | 0 | 0 | 0 | 0 |
| Croissance du EPS | 13% | 98% | -27% | -103% | -110% | -- |
| Flux de trésorerie libre | 0 | 0 | 0 | 0 | 0 | 0 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 55.55% | 0% | 50% | 33.33% | 50% | 50% |
| Marge opérationnelle | -11.11% | -100% | 0% | 0% | 0% | 0% |
| Marge bénéficiaire | -22.22% | -100% | 0% | 0% | 0% | 0% |
| Marge du flux de trésorerie libre | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -1 | -1 | 0 | 0 | 0 | 0 |
| Marge EBITDA | -11.11% | -100% | 0% | 0% | 0% | 0% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1 | -1 | 0 | 0 | 0 | 0 |
| Marge EBIT | -11.11% | -100% | 0% | 0% | 0% | 0% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
